Tool 02 / Migration ROI Calculator
Calculate what your platform migration is worth.
A 12-month revenue projection from CWV recovery and AI citation lift. Every benchmark below is editable. Pretend the math is fake until you can't.
Inputs
Live calculation — nothing to submit.
Every constant the calculator uses is right here. Swap any value to your own benchmark and the math above re-runs live. Reset returns everything to the defaults sourced in the methodology section.
Platform traffic lift (% of current organic)
Vertical AI traffic floor (visitors / month)
Achievable AI citation share (% of vertical AI traffic)
Other constants
How the math works.
No magic, no hand-waving. Three lines, one total, every constant exposed. The whole point is that you can argue with the inputs instead of the conclusion.
1. Traffic recovery from CWV repair
Squarespace passes Core Web Vitals on 34% of pages. Wix on 22%. Webflow and Framer do better but still drop double-digits in plugin-heavy or image-heavy builds. Pages that pass CWV rank measurably better in Google's Page Experience signals — recovering that lost rank surfaces traffic the platform was leaking. The platform-specific lift % is calibrated against published CWV pass-rate deltas + median LCP recovery post-migration to a static stack.
monthly_visitors × platform_lift_pct × current_conversion_rate × AOV × 12 2. AI citation lift
When ChatGPT, Perplexity, Claude, or Gemini cite a brand by name, that citation drives a click. The vertical AI traffic floor is how many of those AI-mediated visitors are addressable in your category each month — calibrated against named-firm citation rates from the Pillar 1 research. The achievable share is the realistic capture rate post-migration: schema-deep, llms.txt-enabled, entity-graph wired. Conservative numbers — Growth Marshal's Feb 2026 study found full schema attribute population yields a 54.2% citation rate, but we de-rate to leave headroom.
vertical_ai_floor × achievable_citation_share × current_conversion_rate × AOV × 12 3. Conversion premium on AI traffic
AI-sourced visitors convert at roughly 31% above baseline organic. The number comes from Growth Marshal's Feb 2026 study and corroborates with Profound's 2025 referral data — AI-mediated visitors arrive pre-qualified and pre-educated, which compresses the funnel. We apply this as a multiplier on the AI line only (not on traffic recovery) so it's additive and never double-counted. The result becomes the displayed AI total.
ai_citation_lift_dollars × (1 + 0.31) 4. Payback against build cost
Year-1 delta divided by 12 gives the implied monthly contribution. NorthEra Starter is $1,990; Full is $4,990. Months-to-payback = build cost ÷ monthly contribution. Anything under one month renders as weeks.
payback_months = build_cost ÷ (year_one_delta ÷ 12) Source data: Core Web Vitals pass rates from CrUX + HTTP Archive (April 2026 snapshot). Citation share calibration: NorthEra primary research across 25 vertical-specific prompts per category. Conversion premium: Growth Marshal Feb 2026, Profound 2025 referral panel. The defaults are conservative on purpose — overrides are right above this section if you have better numbers.